sharp screen films, inc., is developing its annual financial statements at december 31, current year. the statements are complete except for the statement of cash flows. the completed comparative balance sheets and income statement are summarized as follows: current year prior year balance sheet at december 31 cash $ 65,650 $ 64,500 accounts receivable 16,250 23,350 merchandise inventory 23,350 18,600 property and equipment 210,550 152,000 less: accumulated depreciation (60,400 ) (46,250 ) $ 255,400 $ 212,200 accounts payable $ 10,300 $ 20,400 wages payable 3,300 3,600 note payable, long-term 61,600 72,500 common stock and additional paid-in capital 100,300 66,400 retained earnings 79,900 49,300 $ 255,400 $ 212,200 income statement for current year sales $ 200,000 cost of goods sold 97,000 depreciation expense 14,150 other expenses 43,500 net income $ 45,350 additional data: bought equipment for cash, $58,550. paid $10,900 on the long-term note payable. issued new shares of stock for $33,900 cash. dividends of $14,750 were declared and paid. other expenses all relate to wages. accounts payable includes only inventory purchases made on credit.