HELP QUICK
Amortization Schedule
Payment Date
Dec 2019
Jan 2020
Feb 2020
Mar 2020

If you paid an additional $100 with your Mar 2020 payment, describe the
number that would appear in the "Balance" column.
$313,979.94

$314,879.94

$314,979.94

$315,079.94

$315,979.94
Payment
Principal
$2,447.98
$1,247.98
$2,447.98 $1,252.66
$2,447.98 $1,257.36
$2,447.98 $1,262.07

Interest
$1,200.00
$1,195,32
$1,190.62
$1,185.91
Total Interest
$1,200.00
$2,395.32
$3,585.94
$4,771.85
A
1 point
Balance
$318,752.02
$317,499.36
$316,242.01
$314,979.94
CD