Hatch Company has two classes of capital stock: 8%, $20 par preferred and $5 par common. At December 31, 2017, the following accounts were included in stockholders' equity.

Preferred Stock, 1,000,000 shares authorized, 150,000 shares outstanding $3,000,000
Common Stock, 5,000,000 shares authorized, 2,000,000 shares outstanding $10,000,000
Paid-in Capital in Excess of Par - Preferred Stock $200,000
Paid-in Capital in Excess of Par - Common Stock $27,000,000
Retained Earnings $4,500,000


The following transactions affected stockholders' equity during 2018.

Jan. 1 - 30,000 shares of preferred stock issued at $22 per share.

Feb. 1 - 100,000 shares of common stock issued at $20 per share.

June 1 - Declared a 5% stock dividend on the outstanding common stock when the stock is selling for $25 per share.

June 20 - Issued the stock dividend declared on June 1.

July 1 - 30,000 shares of common treasury stock purchased at $10 per share.

Sept. 15 - 10,000 shares of treasury stock reissued at $11 per share.

Dec. 31 - The preferred dividend is declared, and a common dividend at $0.50 per share is declared.

Dec. 31 - Net income is $2,100,000.


Required:

1. Prepare Journal Entries to Record the Transactions.

2. Prepare the stockholders' equity section for Hatch Company at December 31, 2018. Show all supporting computations.

Respuesta :

Answer:

Explanation:

Date Accounts and explanations Debit ($) Credit ($)

Jan. 1, 2018 Cash (39,900*$23 per share) 917,700  

7% Preferred stock (39,900 shares * $20 per share)  798,000

Paid-in capital in excess of par - Preferred stock (39,900 shares * $3 per share) ($23 - $20)  119,700

(To record the issue of preferred shares with premium for cash)  

Feb. 1, 2018 Cash (53,400*$21 per share) 1,121,400  

Common stock (53,400 shares * $5 per share)  267,000

Paid-in capital in excess of par - Common stock (53,400 shares * $16 per share) ($21 - $5)  854,400

(To record the issue of preferred shares with premium for cash)  

June. 1, 2018 Common stock (2,127,000 shares + 53,400 shares = 2,180,400)*$5 per share 10,902,000  

Common stock (2,180,400 shares * 2 * $2.5 per share)  10,902,000

(To record stock split of 2 shares issued for every one share held)  

July. 1, 2018 Treasury stock (32,000 shares * $10 per share) 320,000  

Cash  320,000

(To record the purchase of treasury stock by cash)  

Sept. 15, 2018 Cash 122,400  

Treasury stock (10,200 shares * $10 per share)  102,000

Paid-in capital in excess of par - Treasury stock (10,200 shares * $2 per share) ($12 - $10)  20,400

Dec. 31, 2018 Income summary (Net income) 2,182,000  

Retained earnings  2,182,000

(To record the net income at the end of the year)  

Dec. 31, 2018 Retained earnings 1,348,380  

Preferred dividends ($3,046,000 + $798,000)*7/100)  269,080

Common dividend (see note) (2,158,600*$0.5 per share)  1079300

(To record the declaration of dividends)  

Working note:

Particulars In shares

Total shares issued 2,180,400

Less: Treasury shares 32,000

Add: Reissue of treasury shares 10,200

Total share to be accounted 2,158,600

Note: For stock split, no journal entry is required as there will be no change in the total value but only the number of shares will increase and per share will decrease keeping the total value same. Only memorandum entries are prepared.

The common stock dividend per share is confusing with another symbol whether it is $5 per share or $0.5 per share, so it is assumed as $0.5 per share is declared as dividend for common stock.

Note: Since no question is asked in this post, it is assumed that journal entries are required to record transactions that occurred during 2018.

1. The preparation of the journal entries to record the stock transactions for the year is as follows:

Jan. 1, 2018: Debit Cash $660,000

Credit Preferred Stock $600,000

Credit Additional paid-in capital-Preferred Stock $60,000

Feb. 1, 2018: Debit Cash $2,000,000

Credit Common Stock $500,000

Credit Additional paid-in capital-Common Stock $1,500,000

June 1, 2018: Debit Retained Earnings $2,625,000

Credit Stock Dividend Distributable $2,625,000

June 20 Debit Stock Distributable $2,625,000

Credit Common Stock $525,000

Credit Additional paid-in capital-Common Stock $2,100,000

July 1, 2018: Debit Treasury Stock $150,000

Debit Additional paid-in capital- Common Stock $150,000

Credit Cash $300,000

Sept. 15, 2018: Debit Cash $110,000

Credit Treasury Stock $50,000

Credit Additional paid-in capital- Common Stock $60,000

Dec. 31, 2018: Debit Dividends: Preferred Stock $3,600,000

Debit Common Stock $1,092,500

Credit Dividends Payable $4,692,500

Dec. 31 Debit Income Summary $2,100,000

Credit Retained Earnings $2,1000,000

2. The Stockholders' Equity Section of Hatch Company's Balance Sheet at December 31, 2018, is as follows:

8%, $20 par value Preferred Stock:

Authorized stock, 1,000,000 shares

180,000 shares, Issued and Outstanding     $3,600,000

Additional paid-in capital - Preferred Stock     $260,000

Common Stock, $5 par value:

Authorized stock, 5,000,000 shares

2,215,000 shares outstanding                       $11,075,000  

Additional paid-in capital- Common Stock  $30,810,000

Treasury Stock (20,000 shares)                       ($100,000)

Retained Earnings                                               $717,500

Supporting Calculations:

180,000 shares, Issued and Outstanding = $3,600,000 (3,000,000 + 600,000)

Additional paid-in capital - Preferred Stock $260,000 ($200,000 + $60,000)

Common Stock, $5 par value:

Authorized stock, 5,000,000 shares

2,215,000 shares outstanding = $11,075,000 ($10m + $500 + $525 + $50)

Additional paid-in capital- Common Stock = $30,810,000 ($27m + 1.5m + $2.1m - $150 + $60)

Treasury Stock = $100,000 ($150,000 - $50,000)

Retained Earnings = $717,500 ($4,500,000 + $2,100,000 - $2,625,000 - $4,692,500)

Data and Calculations:

Capital stock:

8%, $20 par value Preferred Stock:

Authorized stock, 1,000,000 shares

150,000 shares, Issued and Outstanding = $3,000,000

Additional paid-in capital - Preferred Stock $200,000

Common Stock, $5 par value:

Authorized stock, 5,000,000 shares

2,000,000 shares outstanding = $10,000,000

Additional paid-in capital- Common Stock = $27,000,000

Retained Earnings = $4,500,000

Transactions Analysis:

Jan. 1, 2018: Cash $660,000 Preferred Stock $600,000 Additional paid-in capital-Preferred Stock $60,000

Feb. 1, 2018: Cash $2,000,000 Common Stock $500,000 Additional paid-in capital-Common Stock $1,500,000

June 1, 2018: Retained Earnings $2,625,000 Stock Dividend Distributable $2,625,000 (2,000,000 + 100,000 x 5%) 105,000 shares at $25 per share

June 20, 2018: Stock Distributable $2,625,000 Common Stock $525,000 Additional paid-in capital-Common Stock $2,100,000

July 1, 2018: Treasury Stock $150,000 Additional paid-in capital- Common Stock $150,000 Cash $300,000

Sept. 15, 2018: Cash $110,000 Treasury Stock $50,000 Additional paid-in capital- Common Stock $60,000

Dec. 31, 2018: Retained Earnings: Preferred Stock Dividend $3,600,000 (180,000 x $20) Common Stock Dividend $1,092,500 (2,185,000 x $0.50) Dividends Payable $4,692,500

Dec. 31 Income Summary $2,100,000 Retained Earnings $2,1000,000

Learn more about recording stock transactions here: https://brainly.com/question/25819234