Answer:
Assets = Liaiblities + Equity
Cash A/R Allowancwe = Revenues - Salaries - bad debt
1 86000 86,000
2 72,000 (72,000)
3 (39,000) (39,000)
4 (1,625) (1,625)
Totals 33,000 + 14,000 - 1,625 = 86,000 - 39,000 - 1,625
45,375.00 45,375.00
Explanation:
We multiply the outstanding account receivable by their probability accordign to the aging stimations.
7,500 x 0.01 = 75
2,000 x 0.05 = 100
1,500 x 0.10 = 150
1,000 x 0.30 = 300
2,000 x 0.50 = 1,000
Total 1,625
This amount decreases the net amount of recievables and recognize a bad debt expense for that amount as well.
Then, we add up the assets (cash and net receivables)
and make sure it matches our equity accounts (revenues less expenses)