Respuesta :
Answer:
1. a. Break even point with increase in sales price - 266 units
b. Break even point with increase in fixed costs - 354 units
c. Break even point with decrease in variable cost - 300 units
d. Break even point with decrease in sales price - 322 units
2. Degree of operating leverage 21.67
3. The change in profit caused by a 7 % increase in revenue is 3.1 times
Explanation:
Computation of break even point with an increase in sales price by $ 1.80 per cake
Sales price $ 14.21 + $ 1.80 = $ 16.01
Materials $ 2.16
Direct Labor $ 1.08
Indirect Material $ 0.17
Variable Costs per unit $ 3.41
Contribution margin $ 12.60
Fixed costs $ 3,348
Break even points $ 3,348/ $ 12.60 266 units
Computation of break even point with an increase in fixed costs by $ 470
Sales price $ 14.21 = $ 14.21
Materials $ 2.16
Direct Labor $ 1.08
Indirect Material $ 0.17
Variable Costs per unit $ 3.41
Contribution margin $ 10.80
Fixed costs ( $ 3,348 + 470) $ 3,718
Break even points $ 3,718/ $ 10.18 354 units
Computation of break even point with a decrease in variable costs by $ 0.37 per unit
Sales price $ 14.21 = $ 14.21
Materials ( $ 2.16 - $ 0.37) $ 1.79
Direct Labor $ 1.08
Indirect Material $ 0.17
Variable Costs per unit $ 3.04
Contribution margin $ 11.17
Fixed costs $ 3,348
Break even points $ 3,348/ $ 11.17 units 300 units
Computation of break even point with a decrease in sales price by $ 0.40 per cake
Sales price $ 14.21 -0.40 $ 13.81
Materials $ 2.16
Direct Labor $ 1.08
Indirect Material $ 0.17
Variable Costs per unit $ 3.41
Contribution margin $ 10.40
Fixed costs $ 3,348
Break even points $ 3,348/ $ 10.40 units 322 units
Computation of degree of operating leverage
Sales - 325 cakes at $ 14.21 per cake $ 4,618
Variable costs 325 cakes * $ 3.41 per cake $ 1,108
Contribution margin $ 3,510
Fixed costs $ 3,348
Operating income $ 162
Degree of operating leverage $ 3510/ $ 162 = 21.67 times
Computation of change in income by a change in sales revenue
Degree of operating leverage - 21.67 times
The change in net income is calculated by the formula
Degree in operating leverage = Change in operating income /change in sales
21.67/7= Change in Operating income
Change in operating income = 3.1 times