Answer and Explanation:
The presentation of the financial statement effects template is shown below:
Balance Sheet
Transaction Cash Asset + Non- cash Assets = Liabilities + Contributed Capital + Earned Capital
1 -$144,000 $144,000 $0.00 $0.00 $0.00
2 $13,200 $0.00 $0.00 $0.00 $13,200
3 $0.00 -$9,000 $0.00 $0.00 -$9,000
4 $133,800 -$135,000 $0.00 $0.00 -$1,200.00
Income Statement
Transaction Revenue - Expenses = Net Income
1 $0.00 $0.00 $0.00
2 $13,200 $0.00 $13,200
3 $0.00 -$9,000.00 -$9,000
4 $0.00 $1,200.00 -$1,200.00
Working note
1. 12,000 shares × $12 = $144,000
2. 12,000 shares × $1.10 = 13,200 shares
3. ($12 - $11.25) × 12,000 shares = $9,000
The amount of items displayed in the financial statement affect that account and in which the amount is zero does not affect overall.