Answer:
1. Calculate the payback period for each product.
2. Calculate the net present value for each product.
3. Calculate the internal rate of return for each product.
4. Calculate the project profitability index for each product.
5. Calculate the simple rate of return for each product.
6B. Based on the simple rate of return, Lou Barlow would likely:
Explanation:
Product A Product B
Initial investment:
Cost of equipment $290,000 $490,000
Annual revenues and costs:
Sales revenues $340,000 $440,000
Variable expenses $154,000 $206,000
Depreciation expense $58,000 $98,000
Fixed out-of-pocket
operating costs $79,000 $59,000
net cash flow $107,000 $175,000
The company's discount rate is 16%.
payback period
A = $290,000 / $107,000 = 2.71 years, A is preferred
B = $490,000 / $175,000 = 2.8 years
using an excel spreadsheet I calculated the NPV and IRR
NPV
A = $60,349
B = $83,001, B is preferred
IRR
A = 25%, A is preferred
B = 23%
Project profitability
A = $350,349 / $290,000 = 1.21
B = $573,001 / $490,000 = 1.17
Simple rate of return
A = $535,000 / $290,000 = 184%, A is ´preferred
B = $875,000 / $490,000 = 179%