Answer:
1) $120,450
2a) $117 per unit
b) 41.05
Explanation:
1. Contribution margin income statement
Sales $1,239,750
Less Variable costs
Plastic for casting. ($104,400)
Wages of assembly workers ($387,150)
Drum stands ($143,550)
Sales commission ($95,700)
Contribution margin $508,950
Less fixed costs
Taxes on factory. ($13,500)
Factory maintenance. ($27,000)
Factory machinery depreciation ($87,000)
Lease of equipment for sales staff ($27,000)
Accounting staff salaries ($77,000)
Admin management salaries ($157,000)
Net income $120,450
2a Contribution margin per unit
= Contribution / Unit sales
= $508,950 / 4,350 units
= $117 per unit
b. Contribution margin ratio
= Contribution margin per unit / Sales per unit × 100
= $117 / $285 × 100
= 41.05%