Answer:
P0 = $18.5225 rounded off to $18.52
Explanation:
Using the dividend discount model, we can calculate the price of the stock today. The DDM values the stock based on the present value of the expected future dividends from the stock. The formula to calculate the price of the stock is,
P0 = D1 / (1+r) + D2 / (1+r)^2 + ... + Dn / (1+r)^n + [Dn * (1+g) / (r - g)] / (1+r)^n
Where,
As the dividends will decline after 3 at a constant rate, the g will be -2%.
P0 = 1.33 / (1+0.08) + 1.23 / (1+0.08)^2 + 1.18 / (1+0.08)^3 +
[1.18 * (1-0.02) / (0.08 - 0.02)] / (1+0.08)^3
P0 = $18.5225 rounded off to $18.52