Answer:
NPV= -$30,952.77
Explanation:
Giving the following information:
Initial investment $410,000
Annual cash flow $117,000 per year
Expected life of the project 4 years
Discount rate 9%
To calculate the NPV, we need to use the following formula:
NPV= -Io + ∑[Cf/(1+i)^n]
∑[Cf/(1+i)^n]:
Cf1= 117,000/1.09= 107,339.45
Cf2= 117,000/1.09^2= 98,476.56
Cf3= 117,000/1.09^3= 90,345.47
Cf4= 117,000/1.09^4= 82,885.75
∑[Cf/(1+i)^n]= $376,047.23
Now, the NPV:
NPV= -410,000 + 376,047.23
NPV= -$30,952.77