Answer:
CVP Income Statement
Sales revenue 2,300,000
Less: Total variable cost 1,171,000
Contribution margin 1,129,000
Less: Fixed cost 664,000
Net Operating income $465,000
Note:
Cost of goods sold 936,000
Selling expenses 119,000
Admin expense 116,000
Total variable cost 1,171,000
Cost of goods sold 473,000
Selling expenses 71,000
Admin expense 120,000
Total Fixed cost 664,000