contestada

The financial statement columns of the worksheet for Booer Company as of December 31, 2021 are as follows:

BOOER COMPANY Worksheet For the Year Ended December 31, 2021
Income Statement Balance Sheet
Accounts Dr. Cr. Dr. Cr.
Cash 8,000
Accounts Receivable 26,000
Supplies 4,500
Prepaid Insurance 7,000
Equipment 41,000
Accumulated Depreciation—Equipment 4,800
Patents 7,500
Accounts Payable 22,200
Notes Payable (due 2023) 20,000
Common Stock 30,000
Retained Earnings 13,300
Dividends 4,200
Service Revenue 26,400
Salaries and Wages Expense 5,200
Depreciation Expense 4,800
Insurance Expense 5,000
Interest Expense 3,500
Totals 18,500 26,400 98,200 90,300
Net Income 7,900
7,900 26,400 26,400 98,200

Required:
Prepare a classified balance sheet for Booer Company.

Respuesta :

Answer:

See below

Explanation:

Classified balance sheet for Booer Company as of 31, December 2021

Fixed assets

Equipment

$41,000

Less:

Accumulated depreciation

($4,800)

NBV

$26,200

Current assets

Cash

$8,000

Accounts receivables

$26,000

Supplies

$4,500

Prepaid insurance

$7,000

Patents

$7,500

Total assets $26,200 + $53,000 = $79,200

Current liabilities

Accounts payable

$22,200

Notes payable

$20,000

Financed by;

Common stock

$30,000

Net income

$7,900

Total liabilities $42,200 + $37,900 = $80,100