Answer:
See below
Explanation:
Operating activities:
Net income
$288,646
Depreciation
$164,592
Adjusted
$453,238
Change in working capital:
Accounts payable decrease
$3,759
Tax payable
$4,775
Accounts receivable increase
($8,331)
Inventory increase
($11,176)
Total change
($10,973)
* Cash generated from operating activities $442,265
Investing activities;
Proceed from sale of land
$35,560
Purchase of building
($293,624)
Cash used from investing activities
$258,064
Financing activities
Issuance of shares
$203,200
Treasury shares purchase
$26,416
Dividends paid
($12,192)
Cash generated from financing activities
$164,592
Cash generated for the year
$348,793
Beginning cash
$45,720
Ending cash
$394,513