Respuesta :
Answer:
Sanchez Corporation
1. Connecticut
Store
Revenues $1,150,000
Operating costs
Cost of goods sold 700,000
Lease rent (renewable each year) 86,000
Labor costs (paid on an hourly basis) 41,000
Depreciation of equipment 21,000
Utilities (electricity, heating) 40,000
Allocated corporate overhead 92,000
Total operating costs 980,000
Operating income (loss) $170,000
Maria Lopez is correct by $3,000 increase in operating income.
2. Connecticut Rhode Island Identical
Store Store Store
Revenues $1,150,000 $820,000 $820,000
Operating costs
Cost of goods sold 700,000 640,000 640,000
Lease rent (renewable each year) 86,000 71,000 71,000
Labor costs (paid on an hourly basis) 41,000 44,000 44,000
Depreciation of equipment 21,000 19,000 22,000
Utilities (electricity, heating) 40,000 49,000 49,000
Allocated corporate overhead 50,000 42,000 4,000
Total operating costs 938,000 865,000 808,220
Operating income (loss) $212,000 $(45,000) $11,780
Maria Lopez is correct by $11,780 increase in operating income.
Explanation:
a) Data and Calculations:
Connecticut Rhode Island
Store Store
Revenues $1,150,000 $820,000
Operating costs
Cost of goods sold 700,000 640,000
Lease rent (renewable each year) 86,000 71,000
Labor costs (paid on an hourly basis) 41,000 44,000
Depreciation of equipment 21,000 19,000
Utilities (electricity, heating) 40,000 49,000
Allocated corporate overhead 50,000 42,000
Total operating costs 938,000 865,000
Operating income (loss) $212,000 $(45,000)