Respuesta :
1. The Production budget of the company for the third quarter of 2022 is as follows:
Production Budget:
Ending inventory 136 150 160
Projected sales (in units) 600 680 750 800
Goods available for sale 736 830 910
Beginning inventory 120 136 150 160
Production units 616 694 760
2. The Material budget of the company for the third quarter of 2022 is as follows:
Materials Budget:
Production units 616 694 760
Production materials 1,540 1,735 1,900
Beginning inventory 300 347 380
Ending inventory 347 380 350
3. The Purchase budget of the company for the third quarter of 2022 is as follows:
Purchases Budget:
Ending inventory 347 380 350
Production materials 1,540 1,735 1,900
Materials available 1,887 2,115 2,250
Beginning inventory 300 347 380
Purchases 1,587 1,768 1,870
Cost of purchases Sh23,805 Sh26,520 Sh28,050
Data and Calculations:
July August September October
Projected sales (in units) 600 680 750 800
Beginning Inventory:
Finished goods 120 136 150 160
Ending Inventory:
Finished goods = 20% of next month's sales
Materials = 20% of next month's production
July Beginning Inventory:
Finished goods = 120 units
Materials = 300 kg
September Ending Inventory:
Materials = 350 kg
Cost of materials per kg = Sh15
Materials usage per unit = 2.5 kg.
Thus, the production, material, and purchase budgets have been prepared.
Learn more about preparing budgets at https://brainly.com/question/18803390
#SPJ1