Respuesta :
Cash flow diagram:
? k
|
|
|
|
|
|
|
| 1 2 3 4 5 6
|__ __ __ __ __ __
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | 8k
| | | | 10k
| | | 12k
| | 14k
| 16k
18k
We need the amount x deposited at the end of year 0 (or beginning of year 1) to provide exactly the cash flow shown.
To solve the problem, we can replace the problem by
A. an annual cash-out of A=$18000 for n=6 years, added onto
B. a cash-in gradient of G=$2000 annually starting at the end of year 2.
with a 9% annual rate.
A. Present value of $18000 annual cash-out
[tex]Pa=\frac{A((1+i)^n-1)}{i(1+i)^n}[/tex]
[tex]=\frac{-18000((1+.09)^6-1)}{.09(1+.09)^6}[/tex]
[tex]=-$80746.53[/tex]
B. Present value of G=$2000 annual gradient
[tex]Pb=\frac{G((1+i)^n-in-1)}{i^2(1+i)^n}[/tex]
[tex]=\frac{2000((1+.09)^6-.09(6)-1)}{.09^2(1+.09)^6}[/tex]
[tex]=$20184.77[/tex]
Total present value of expenses = -$80746.53+$20184.77=-60561.77
Amount needed at the end of year zero = -(-60561.77)= $60561.77
Answer: amount needed to be deposited at the end of year zero is $60561.77 (to the nearest cent).
? k
|
|
|
|
|
|
|
| 1 2 3 4 5 6
|__ __ __ __ __ __
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | 8k
| | | | 10k
| | | 12k
| | 14k
| 16k
18k
We need the amount x deposited at the end of year 0 (or beginning of year 1) to provide exactly the cash flow shown.
To solve the problem, we can replace the problem by
A. an annual cash-out of A=$18000 for n=6 years, added onto
B. a cash-in gradient of G=$2000 annually starting at the end of year 2.
with a 9% annual rate.
A. Present value of $18000 annual cash-out
[tex]Pa=\frac{A((1+i)^n-1)}{i(1+i)^n}[/tex]
[tex]=\frac{-18000((1+.09)^6-1)}{.09(1+.09)^6}[/tex]
[tex]=-$80746.53[/tex]
B. Present value of G=$2000 annual gradient
[tex]Pb=\frac{G((1+i)^n-in-1)}{i^2(1+i)^n}[/tex]
[tex]=\frac{2000((1+.09)^6-.09(6)-1)}{.09^2(1+.09)^6}[/tex]
[tex]=$20184.77[/tex]
Total present value of expenses = -$80746.53+$20184.77=-60561.77
Amount needed at the end of year zero = -(-60561.77)= $60561.77
Answer: amount needed to be deposited at the end of year zero is $60561.77 (to the nearest cent).